All free tools

Islamic vs Conventional Mortgage Calculator

Compare a conventional reducing-balance loan against an Islamic Murabaha-style product side by side, with a full monthly amortization schedule for each.

AED
AED
years

Financed amount

AED 1,200,000

%
%

Conventional (reducing balance)

Monthly instalment

AED 7,592

Total interest

AED 622,030

Total repaid

AED 1,822,030

Islamic, Murabaha (fixed profit)

Monthly instalment

AED 8,500

Total profit

AED 840,000

Total repaid

AED 2,040,000

Two different structures, not two brands of the same math. A conventional reducing-balance loan charges interest only on what's still outstanding, so the interest portion shrinks every month as the balance falls. A Murabaha-style Islamic product agrees a fixed profit amount upfront (based on the full financed amount for the whole term) and spreads it evenly, so the profit portion of every instalment is identical from month 1 to the last. Because of this, an Islamic product quoted at the same headline rate as a conventional one usually costs more overall, since banks price around this by quoting Islamic profit rates lower than the reducing-balance rates they compete with, which is why this tool asks for each product's own quoted rate rather than assuming they match.

A simplified, illustrative model of the common structural difference, not a specific bank's exact product terms. Real Islamic mortgage products (e.g. diminishing Musharaka, Ijara Muntahia Bittamleek) can work differently again. For comparison only, not financial advice.

Amortization schedule

View schedule for
MonthInstalmentPrincipalInterest / profitBalance
1AED 7,592AED 3,092AED 4,500AED 1,196,908
2AED 7,592AED 3,103AED 4,488AED 1,193,805
3AED 7,592AED 3,115AED 4,477AED 1,190,690
4AED 7,592AED 3,127AED 4,465AED 1,187,563
5AED 7,592AED 3,138AED 4,453AED 1,184,425
6AED 7,592AED 3,150AED 4,442AED 1,181,274
7AED 7,592AED 3,162AED 4,430AED 1,178,112
8AED 7,592AED 3,174AED 4,418AED 1,174,939
9AED 7,592AED 3,186AED 4,406AED 1,171,753
10AED 7,592AED 3,198AED 4,394AED 1,168,555
11AED 7,592AED 3,210AED 4,382AED 1,165,345
12AED 7,592AED 3,222AED 4,370AED 1,162,124
Showing the first 12 of 240 months

Want to save your results?

Create a free Taysier account to keep every calculation tied to your actual customers, automatically.

Get started free

Free to use, anonymously, with no signup required. Estimates only, not financial, tax or legal advice.